Health OSdemo workspace
Health OSdemo
Business

Financials

current model built Jul 30
Current MRR
$325,110
subscriber-rate proxy, not invoices
Current ARR
$3,901,320
MRR annualized until invoice truth lands
Covered lives
3,126
114 accounts with economics rows
Average PMPM
$104
rate proxy over current covered lives
Avg MRR / client
$2,851.84
114 active economics rows
Accounts
114
current membership-economics rows
114 / 114 accounts
CompanyStatusCovered livesMRRARRPMPMClient sincePlan
Unclassified client bucket1,249 employee · 1 spouse · 0 child lives · This is a real client key with membership/roster signal, but no safe display name yet.active1,250$118,750$1,425,000$95Jan 1, 2025family
Copper Ridge Logistics34 employee · 1 spouse · 0 child livesactive35$3,850$46,200$110Sep 1, 2025membership
Juniper Logistics33 employee · 1 spouse · 0 child livesactive34$3,740$44,880$110Sep 1, 2025family
Summit Foods33 employee · 1 spouse · 0 child livesactive34$3,740$44,880$110Sep 1, 2025membership
Stonebridge Electric33 employee · 1 spouse · 0 child livesactive34$3,740$44,880$110Sep 1, 2025family
Bluebird Foods32 employee · 1 spouse · 0 child livesactive33$3,630$43,560$110Sep 1, 2025membership
Elmwood Electric32 employee · 1 spouse · 0 child livesactive33$3,630$43,560$110Sep 1, 2025membership
Northstar Industries32 employee · 1 spouse · 0 child livesactive33$3,630$43,560$110Sep 1, 2025membership
Pinecrest Fabrication31 employee · 1 spouse · 0 child livesactive32$3,520$42,240$110Sep 1, 2025membership
Harborlight Foods31 employee · 1 spouse · 0 child livesactive32$3,520$42,240$110Sep 1, 2025family
Willow Paperworks31 employee · 1 spouse · 0 child livesactive32$3,520$42,240$110Sep 1, 2025family
Brightwell Fabrication30 employee · 1 spouse · 0 child livesactive31$3,410$40,920$110Sep 1, 2025membership
Tidal Electric30 employee · 1 spouse · 0 child livesactive31$3,410$40,920$110Sep 1, 2025membership
Silverline Paperworks30 employee · 1 spouse · 0 child livesactive31$3,410$40,920$110Sep 1, 2025membership
Quarry Fabrication29 employee · 1 spouse · 0 child livesactive30$3,300$39,600$110Sep 1, 2025membership
Riverbend Logistics29 employee · 1 spouse · 0 child livesactive30$3,300$39,600$110Sep 1, 2025membership
Crescent Electric29 employee · 1 spouse · 0 child livesactive30$3,300$39,600$110Sep 1, 2025membership
Summit Fabrication28 employee · 1 spouse · 0 child livesactive29$3,190$38,280$110Sep 1, 2025family
Stonebridge Logistics28 employee · 1 spouse · 0 child livesactive29$3,190$38,280$110Sep 1, 2025membership
Meridian Electric28 employee · 1 spouse · 0 child livesactive29$3,190$38,280$110Sep 1, 2025family
Lantern Paperworks28 employee · 1 spouse · 0 child livesactive29$3,190$38,280$110Sep 1, 2025membership
Elmwood Logistics27 employee · 1 spouse · 0 child livesactive28$3,080$36,960$110Sep 1, 2025membership
Northstar Electric27 employee · 1 spouse · 0 child livesactive28$3,080$36,960$110Sep 1, 2025membership
Red Fern Paperworks27 employee · 1 spouse · 0 child livesactive28$3,080$36,960$110Sep 1, 2025membership
Bluebird Fabrication26 employee · 1 spouse · 0 child livesactive27$2,970$35,640$110Sep 1, 2025membership
Tidal Logistics26 employee · 1 spouse · 0 child livesactive27$2,970$35,640$110Sep 1, 2025family
Willow Foods26 employee · 1 spouse · 0 child livesactive27$2,970$35,640$110Sep 1, 2025membership
Copper Ridge Paperworks26 employee · 1 spouse · 0 child livesactive27$2,970$35,640$110Sep 1, 2025family
Harborlight Fabrication25 employee · 1 spouse · 0 child livesactive26$2,860$34,320$110Sep 1, 2025membership
Silverline Foods25 employee · 1 spouse · 0 child livesactive26$2,860$34,320$110Sep 1, 2025membership
Juniper Paperworks25 employee · 1 spouse · 0 child livesactive26$2,860$34,320$110Sep 1, 2025membership
Crescent Logistics24 employee · 1 spouse · 0 child livesactive25$2,750$33,000$110Sep 1, 2025membership
Lantern Foods24 employee · 1 spouse · 0 child livesactive25$2,750$33,000$110Sep 1, 2025family
Meridian Logistics23 employee · 1 spouse · 0 child livesactive24$2,640$31,680$110Sep 1, 2025membership
Red Fern Foods23 employee · 1 spouse · 0 child livesactive24$2,640$31,680$110Sep 1, 2025membership
Pinecrest Electric23 employee · 1 spouse · 0 child livesactive24$2,640$31,680$110Sep 1, 2025membership
Northstar Logistics22 employee · 1 spouse · 0 child livesactive23$2,530$30,360$110Sep 1, 2025membership
Brightwell Electric22 employee · 1 spouse · 0 child livesactive23$2,530$30,360$110Sep 1, 2025membership
Riverbend Paperworks22 employee · 1 spouse · 0 child livesactive23$2,530$30,360$110Sep 1, 2025membership
Willow Fabrication21 employee · 1 spouse · 0 child livesactive22$2,420$29,040$110Sep 1, 2025family
Copper Ridge Foods21 employee · 1 spouse · 0 child livesactive22$2,420$29,040$110Sep 1, 2025membership
Quarry Electric21 employee · 1 spouse · 0 child livesactive22$2,420$29,040$110Sep 1, 2025family
Juniper Foods20 employee · 1 spouse · 0 child livesactive21$2,310$27,720$110Sep 1, 2025membership
Summit Electric20 employee · 1 spouse · 0 child livesactive21$2,310$27,720$110Sep 1, 2025membership
Stonebridge Paperworks20 employee · 1 spouse · 0 child livesactive21$2,310$27,720$110Sep 1, 2025membership
Silverline Fabrication19 employee · 1 spouse · 0 child livesactive20$2,200$26,400$110Sep 1, 2025membership
Pinecrest Logistics19 employee · 1 spouse · 0 child livesactive20$2,200$26,400$110Sep 1, 2025family
Elmwood Paperworks19 employee · 1 spouse · 0 child livesactive20$2,200$26,400$110Sep 1, 2025family
Lantern Fabrication18 employee · 1 spouse · 0 child livesactive19$2,090$25,080$110Sep 1, 2025membership
Brightwell Logistics18 employee · 1 spouse · 0 child livesactive19$2,090$25,080$110Sep 1, 2025membership
Bluebird Electric18 employee · 1 spouse · 0 child livesactive19$2,090$25,080$110Sep 1, 2025membership
Tidal Paperworks18 employee · 1 spouse · 0 child livesactive19$2,090$25,080$110Sep 1, 2025membership
Red Fern Fabrication17 employee · 1 spouse · 0 child livesactive18$1,980$23,760$110Sep 1, 2025membership
Riverbend Foods17 employee · 1 spouse · 0 child livesactive18$1,980$23,760$110Sep 1, 2025family
Harborlight Electric17 employee · 1 spouse · 0 child livesactive18$1,980$23,760$110Sep 1, 2025membership
Crescent Paperworks17 employee · 1 spouse · 0 child livesactive18$1,980$23,760$110Sep 1, 2025membership
Copper Ridge Fabrication16 employee · 1 spouse · 0 child livesactive17$1,870$22,440$110Sep 1, 2025family
Quarry Logistics16 employee · 1 spouse · 0 child livesactive17$1,870$22,440$110Sep 1, 2025membership
Stonebridge Foods16 employee · 1 spouse · 0 child livesactive17$1,870$22,440$110Sep 1, 2025membership
Summit Logistics15 employee · 1 spouse · 0 child livesactive16$1,760$21,120$110Sep 1, 2025membership
Meridian Paperworks15 employee · 1 spouse · 0 child livesactive16$1,760$21,120$110Sep 1, 2025membership
Juniper Fabrication14 employee · 1 spouse · 0 child livesactive15$1,650$19,800$110Sep 1, 2025membership
Bluebird Logistics14 employee · 1 spouse · 0 child livesactive15$1,650$19,800$110Sep 1, 2025family
Elmwood Foods14 employee · 1 spouse · 0 child livesactive15$1,650$19,800$110Sep 1, 2025membership
Northstar Paperworks14 employee · 1 spouse · 0 child livesactive15$1,650$19,800$110Sep 1, 2025family
Harborlight Logistics13 employee · 1 spouse · 0 child livesactive14$1,540$18,480$110Sep 1, 2025membership
Tidal Foods13 employee · 1 spouse · 0 child livesactive14$1,540$18,480$110Sep 1, 2025membership
Willow Electric13 employee · 1 spouse · 0 child livesactive14$1,540$18,480$110Sep 1, 2025membership
Crescent Foods12 employee · 1 spouse · 0 child livesactive13$1,430$17,160$110Sep 1, 2025family
Silverline Electric12 employee · 1 spouse · 0 child livesactive13$1,430$17,160$110Sep 1, 2025membership
Juniper Industries12 employee · 1 spouse · 0 child livesactive13$1,430$17,160$110Sep 1, 2025family
Riverbend Fabrication11 employee · 1 spouse · 0 child livesactive12$1,320$15,840$110Sep 1, 2025membership
Meridian Foods11 employee · 1 spouse · 0 child livesactive12$1,320$15,840$110Sep 1, 2025membership
Pinecrest Paperworks11 employee · 1 spouse · 0 child livesactive12$1,320$15,840$110Sep 1, 2025membership
Stonebridge Fabrication10 employee · 1 spouse · 0 child livesactive11$1,210$14,520$110Sep 1, 2025membership
Lantern Electric10 employee · 1 spouse · 0 child livesactive11$1,210$14,520$110Sep 1, 2025membership
Brightwell Paperworks10 employee · 1 spouse · 0 child livesactive11$1,210$14,520$110Sep 1, 2025membership
Elmwood Fabrication9 employee · 1 spouse · 0 child livesactive10$1,100$13,200$110Sep 1, 2025family
Northstar Foods9 employee · 1 spouse · 0 child livesactive10$1,100$13,200$110Sep 1, 2025membership
Red Fern Electric9 employee · 1 spouse · 0 child livesactive10$1,100$13,200$110Sep 1, 2025family
Tidal Fabrication8 employee · 1 spouse · 0 child livesactive9$990$11,880$110Sep 1, 2025membership
Willow Logistics8 employee · 1 spouse · 0 child livesactive9$990$11,880$110Sep 1, 2025membership
Copper Ridge Electric8 employee · 1 spouse · 0 child livesactive9$990$11,880$110Sep 1, 2025membership
Quarry Paperworks8 employee · 1 spouse · 0 child livesactive9$990$11,880$110Sep 1, 2025membership
Silverline Logistics7 employee · 1 spouse · 0 child livesactive8$880$10,560$110Sep 1, 2025family
Juniper Electric7 employee · 1 spouse · 0 child livesactive8$880$10,560$110Sep 1, 2025membership
Summit Paperworks7 employee · 1 spouse · 0 child livesactive8$880$10,560$110Sep 1, 2025family
Crescent Fabrication6 employee · 1 spouse · 0 child livesactive7$770$9,240$110Sep 1, 2025membership
Lantern Logistics6 employee · 1 spouse · 0 child livesactive7$770$9,240$110Sep 1, 2025membership
Pinecrest Foods6 employee · 1 spouse · 0 child livesactive7$770$9,240$110Sep 1, 2025membership
Bluebird Paperworks6 employee · 1 spouse · 0 child livesactive7$770$9,240$110Sep 1, 2025membership
Meridian Fabrication5 employee · 1 spouse · 0 child livesactive6$660$7,920$110Sep 1, 2025membership
Brightwell Foods5 employee · 1 spouse · 0 child livesactive6$660$7,920$110Sep 1, 2025family
Harborlight Paperworks5 employee · 1 spouse · 0 child livesactive6$660$7,920$110Sep 1, 2025membership
Red Fern Logistics4 employee · 1 spouse · 0 child livesactive5$550$6,600$110Sep 1, 2025membership
Quarry Foods4 employee · 1 spouse · 0 child livesactive5$550$6,600$110Sep 1, 2025membership
Riverbend Electric3 employee · 1 spouse · 0 child livesactive4$440$5,280$110Sep 1, 2025membership
Harborlight Industries3 employee · 1 spouse · 0 child livesactive4$440$5,280$110Sep 1, 2025membership
Meridian Industries0 employee · 0 spouse · 0 child livesactive0$0$0$110Sep 1, 2025membership
Copper Ridge Industries0 employee · 0 spouse · 0 child livesactive0$0$0$110Sep 1, 2025membership
Bluebird Industries0 employee · 0 spouse · 0 child livesactive0$0$0$110Sep 1, 2025family
Crescent Industries0 employee · 0 spouse · 0 child livesactive0$0$0$110Sep 1, 2025membership
Red Fern Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Summit Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Tidal Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025family
Lantern Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Quarry Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Elmwood Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Silverline Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025family
Brightwell Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Stonebridge Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Willow Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
Pinecrest Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025family
Riverbend Industries0 employee · 0 spouse · 0 child livesinactive0$0$0$110Sep 1, 2025membership
114 accounts · sorted by MRRMembership rate proxy only · invoices, payments, collection rate, and AR remain P2 data debt.